Apple Inc. v. Samsung Electronics Co. Ltd. et al

Filing 2129

Declaration Reply Declaration Of Marylee Robinson In Support Of Apples Motions For A Permanent Injunction, For Damages Enhancement, For Supplemental Damages And For Prejudgment Interest; And Judgment As A Matter Of Law (Renewed), New Trial, And Amended Judgment [FRCP 50, 59] filed byApple Inc.. (Attachments: # 1 Exhibit 1, # 2 Exhibit 3, # 3 Exhibit 4)(Jacobs, Michael) (Filed on 11/9/2012)

Exhibit 1

Apple Inc. v. Samsung Electronics Co., LTD., et al.

EXHIBIT 1

Calculation of Apple's Supplemental Damages through 
December 31, 2012 using Eight Products on the Market
Caclulation of Average Damages per Unit

Galaxy S 4G
Galaxy S Showcase (i500)
Droid Charge
Galaxy S II (AT&T)
Galaxy S II (T-Mobile)
Galaxy S II (Epic 4G Touch)
Galaxy S II (Skyrocket)
Galaxy Prevail
Total

Units Sold 1/
                    1,446,903
                        417,499
                        805,920
                        573,639
                    1,251,578
                    1,675,160
636,314
                    2,255,040
                    9,062,053

Damages Awarded 2/
$                   73,344,668
                    22,002,146
                    50,672,869
                    40,494,356
                    83,791,708
                  100,326,988
32,273,558
                    57,867,383
$                 460,773,676

Damages per Unit
$                       50.69
                        52.70
                        62.88
                        70.59
                        66.95
                        59.89
                        50.72
                        25.66
$                       50.85

Recalculation of Supplemental Damages

Total Projected Sales 3/

Original
Calculation 3/
                    2,402,730

Recalculation
                       2,402,730

Damages per Unit

$                           50.40

$                             50.85

Estimated Damages

$              121,098,389

$                 122,170,394

Sources/Notes:
1/ See Robinson Declaration dated September 21, 2012, EXHIBIT 2.1.
2/ [DKT#1931] Amended Verdict Form filed 8/24/2012, p.15.
3/ See Robinson Declaration dated September 21, 2012, EXHIBIT 3.

Prepared by Invotex Group

Difference

$               1,072,004